OGUN B — Ogunsen AB (publ) Cashflow Statement
0.000.00%
- SEK299.08m
- SEK279.39m
- SEK464.18m
- 96
- 64
- 14
- 62
Annual cashflow statement for Ogunsen AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | SAS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14.8 | 46.9 | 62.6 | 47.1 | 26.5 |
Non-Cash Items | 2.21 | 3.65 | 8.92 | 8.21 | 9.62 |
Other Non-Cash Items | |||||
Changes in Working Capital | 1.97 | -5.87 | -15.5 | -16.8 | -12.6 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 19 | 44.6 | 56 | 38.6 | 23.5 |
Capital Expenditures | -0.329 | -0.03 | -2.65 | -5.7 | -2.09 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 1.27 | 0.616 | 0.811 | 2.39 | 0.27 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.942 | 0.586 | -1.84 | -3.3 | -1.82 |
Financing Cash Flow Items | 0 | 0.001 | 0.799 | 0.875 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.121 | -24.3 | -41.9 | -54.3 | -44.4 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 20 | 20.9 | 12.2 | -19 | -22.7 |